{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["États financiers","Déboursement","Comptes débiteurs","Comptes créditeurs"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"États financiers","index":0,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Riding Number",null,"(enter riding number)",null,null,"For the year ended December 31, ",null,"(enter year)"]
["(enter name)","AAA Federal Liberal Association"]
[]
[null,"ÉTAT DES RECETTES ET DES DÉPENSES",null,null,null,null,"STATEMENT OF ASSETS AND LIABILITIES"]
[]
[null,"Recettes",null,null,null,null,"Actif à court terme"]
[]
[null,"Contributions",null,{"$f":"Déboursement!H606","v":0},null,null,"Espèces et quasi-espèces",null,{"$f":"Déboursement!AB606","v":0}]
[null,"Cessions",null,{"$f":"Déboursement!I606","v":0},null,null,"Comptes débiteurs",null,{"$f":"Déboursement!AC606","v":0}]
[null,"Intérêts gagnés",null,{"$f":"Déboursement!J606","v":0},null,null,"Inventaire",null,{"$f":"Déboursement!AD606","v":0}]
[null,"Activités de financement",null,{"$f":"Déboursement!K606","v":0},null,null,"Frais payés d'avance",null,{"$f":"Déboursement!AE606","v":0}]
[null,"Autres (joindre un tableau complémentaire)",null,{"$f":"Déboursement!L606","v":0},null,null,"Autres (joindre un tableau complémentaire)",null,{"$f":"Déboursement!AF606","v":0}]
[null,"TOTAL DES RECETTES",null,{"$f":"SUM(D9:D13)","v":0},null,null,"TOTAL DE L'ACTIF À COURT TERME",null,{"$f":"SUM(I9:I13)","v":0}]
[]
[null,"Dépenses et sorties de fonds",null,null,null,null,"Actif à long terme"]
[]
[null,"Publicité - radio",null,{"$f":"Déboursement!M606","v":0},null,null,"Immobilisations (joindre un tableau complémentaire)",null,{"$f":"Déboursement!AG606","v":0}]
[null,"Publicité - TV",null,{"$f":"Déboursement!N606","v":0},null,null,"Autres (joindre un tableau complémentaire)",null,{"$f":"Déboursement!AH606","v":0}]
[null,"Publicité - autres",null,{"$f":"Déboursement!O606","v":0},null,null,"TOTAL DE L'ACTIF À LONG TERME",null,{"$f":"I18+I19","v":0}]
[null,"Services d'appels aux électeurs",null,{"$f":"Déboursement!P606","v":0},null,null,"TOTAL DE L'ACTIF",null,{"$f":"I14+I20","v":0}]
[null,"Frais bancaires et intérêts",null,{"$f":"Déboursement!Q606","v":0}]
[null,"Amortissement",null,{"$f":"Déboursement!R606","v":0},null,null,"Passif à court terme"]
[null,"Cessions",null,{"$f":"Déboursement!S606","v":0}]
[null,"Activités de financement",null,{"$f":"Déboursement!T606","v":0},null,null,"Comptes créditeurs et frais courus",null,{"$f":"Déboursement!AI606","v":0}]
[null,"Dépenses de bureau (loyer et services publics)",null,{"$f":"Déboursement!U606","v":0},null,null,"Prêts",null,{"$f":"Déboursement!AJ606","v":0}]
[null,"Dépenses de bureau (assurances, fournitures, etc.)",null,{"$f":"Déboursement!V606","v":0},null,null,"Autres (joindre un tableau complémentaire)",null,{"$f":"Déboursement!AK606","v":0}]
[null,"Sondages et recherches",null,{"$f":"Déboursement!W606","v":0},null,null,"TOTAL DU PASSIF À COURT TERME",null,{"$f":"SUM(I25:I27)","v":0}]
[null,"Honoraires professionnels",null,{"$f":"Déboursement!X606","v":0}]
[null,"Salaires et avantages sociaux",null,{"$f":"Déboursement!Y606","v":0},null,null,"Passif à long terme"]
[null,"Déplacements et frais d'accueil",null,{"$f":"Déboursement!Z606","v":0}]
[null,"Autres (joindre un tableau complémentaire)",null,{"$f":"Déboursement!AA606","v":0},null,null,"Prêts",null,{"$f":"Déboursement!AL606","v":0}]
[null,"TOTAL DES DÉPENSES",null,{"$f":"SUM(D18:D32)","v":0},null,null,"Autres (joindre un tableau complémentaire)",null,{"$f":"Déboursement!AM606","v":0}]
[null,null,null,null,null,null,"TOTAL DU PASSIF À LONG TERME",null,{"$f":"I32+I33","v":0}]
[null,"BÉNÉFICE  (DÉFICIT) NET",null,{"$f":"D14-D33","v":0}]
[null,null,null,null,null,null,"Actif net"]
[]
[null,null,null,null,null,null,"Solde d'ouverture",null,{"$f":"Déboursement!AN4","v":0}]
[null,null,null,null,null,null,"Add net income (subtract loss)",null,{"$f":"D35","v":0}]
[null,null,null,null,null,null,"SOLDE DE FERMETURE = EXCÉDENT ACCUMULÉ (DÉFICIT)",null,{"$f":"SUM(I38:I39)","v":0}]
[]
[null,null,null,null,null,null,"TOTAL DU PASSIF ET DE L'ACTIF NET",null,{"$f":"I28+I34+I40","v":0}]

{"sheet":"Déboursement","index":1,"n_rows":615,"n_cols":47,"rows_kept":615,"cut":false,"hidden":false,"merged":[[1,37,1,38],[1,32,1,33],[1,34,1,36],[1,7,1,11],[1,12,1,26],[1,27,1,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date values","Category values"]
[null,null,null,"Compte bancaire",null,null,null,"Recettes",null,null,null,null,"Dépenses et sorties de fonds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actif à court terme",null,null,null,null,"Actif à long terme",null,"Passif à court terme",null,null,"Passif à long terme"]
["Journée","Mois","Fournisseur / Description","Débit-Dépôts","Crédit-Chèques","Choisir une catégorie","Solde","Contributions","Cessions","Intérêts gagnés","Activités de financement","Autres","Publicité - radio","Publicité - TV","Publicité - autres","Services d'appels aux électeurs","Frais bancaires et intérêts","Amortissement","Cessions","Activités de financement","Dépenses de bureau (loyer et services publics)","Dépenses de bureau (assurances, fournitures, etc.)","Sondages et recherches","Honoraires professionnels","Salaires et avantages sociaux","Déplacements et frais d'accueil","Autres","Espèces et quasi-espèces","Comptes débiteurs","Inventaire","Frais payés d'avance","Autres","Immobilisations","Autres","Comptes créditeurs et frais courus","Prêts","Autres","Prêts","Autres","Solde d'ouverture (solde de fermeture de l'année précédente)",null,null,"Vérification D'erreur",null,null,"Vérification D'erreur Comptes débiteurs","Vérification D'erreur Comptes créditeurs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G4","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB4+AC4+AD4+AE4+AF4+AG4+AH4-AI4-AJ4-AK4-AL4-AM4","v":0}]
[null,null,null,null,null,null,{"$f":"G4+D5-E5","v":0},{"$f":"IF(F5=$AS$5,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$6,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$7,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$8,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$9,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$10,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$11,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$12,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$13,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$14,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$15,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$16,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$17,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$18,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$19,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$20,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$21,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$22,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$23,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$24,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"D5-E5","v":0},{"$f":"IF(F5=$AS$25,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$26,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$27,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$28,IF(SUM(D5)=0,E5,D5*-1),\"\")","v":""},{"$f":"IF(F5=$AS$29,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$30,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$31,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$32,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$33,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$34,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},{"$f":"IF(F5=$AS$35,IF(SUM(D5)=0,E5*-1,D5),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D5:E5)=0,AT5<>\"\",AU5<>\"\"),\"\",IF(SUM(H5:AA5)<>0,(IF(SUM(D5-E5)=SUM(H5:L5)-(SUM(M5:AA5)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},"1 - Janvier","Recettes - Contributions",{"$f":"IF(SUM(AC5)=0,\"\",IF(SUM(D5)=(SUM(H5:L5)+SUM(AC5*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI5)=0,\"\",IF(SUM(E5)=(SUM(M5:AA5)*-1+AI5),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,{"$f":"G5+D6-E6","v":0},{"$f":"IF(F6=$AS$5,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$6,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$7,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$8,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$9,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$10,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$11,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$12,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$13,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$14,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$15,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$16,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$17,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$18,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$19,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$20,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$21,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$22,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$23,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$24,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"D6-E6","v":0},{"$f":"IF(F6=$AS$25,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$26,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$27,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$28,IF(SUM(D6)=0,E6,D6*-1),\"\")","v":""},{"$f":"IF(F6=$AS$29,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$30,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$31,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$32,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$33,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$34,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},{"$f":"IF(F6=$AS$35,IF(SUM(D6)=0,E6*-1,D6),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D6:E6)=0,AT6<>\"\",AU6<>\"\"),\"\",IF(SUM(H6:AA6)<>0,(IF(SUM(D6-E6)=SUM(H6:L6)-(SUM(M6:AA6)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},"2 - Février","Recettes - Cessions",{"$f":"IF(SUM(AC6)=0,\"\",IF(SUM(D6)=(SUM(H6:L6)+SUM(AC6*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI6)=0,\"\",IF(SUM(E6)=(SUM(M6:AA6)*-1+AI6),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","3 - Mars","Recettes - Intérêts gagnés","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","4 - Avril","Recettes - Activités de financement","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","5 - Mai","Recettes - Autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","6 - Juin","Dépenses et sorties de fonds - Publicité - radio","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","7 - Juillet","Dépenses et sorties de fonds - Publicité - TV","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","8 - Août","Dépenses et sorties de fonds - Publicité - autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","9 - Septembre","Dépenses et sorties de fonds - Services d'appels aux électeurs","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","10 - Octobre","Dépenses et sorties de fonds - Frais bancaires et intérêts","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","11 - Novembre","Dépenses et sorties de fonds - Amortissement","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"","12 - Décembre","Dépenses et sorties de fonds - Cessions","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Activités de financement","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Dépenses de bureau (loyer et services publics)","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Dépenses de bureau (assurances, fournitures, etc.)","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Sondages et recherches","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Honoraires professionnels","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Salaires et avantages sociaux","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds -Déplacements et frais d'accueil","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Dépenses et sorties de fonds - Autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Actif à court terme - Comptes débiteurs","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Actif à court terme - Inventaire","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Actif à court terme - Frais payés d'avance","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Actif à court terme - Autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Actif à long terme - Immobilisations","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Actif à long terme - Autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Passif à court terme - Comptes créditeurs et frais courus","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Passif à court terme - Prêts","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Passif à court terme - Autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Passif à long terme - Prêts","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,"Passif à long terme - Autres","",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G68+D69-E69","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D69-E69","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F70=$AS$5,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$6,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$7,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$8,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$9,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$10,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$11,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$12,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$13,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$14,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$15,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$16,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$17,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$18,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$19,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$20,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$21,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$22,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$23,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$24,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},0,{"$f":"IF(F70=$AS$25,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$26,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$27,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$28,IF(SUM(D70)=0,E70,D70*-1),\"\")","v":""},{"$f":"IF(F70=$AS$29,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$30,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$31,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$32,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$33,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$34,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},{"$f":"IF(F70=$AS$35,IF(SUM(D70)=0,E70*-1,D70),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D70:E70)=0,AT70<>\"\",AU70<>\"\"),\"\",IF(SUM(H70:AA70)<>0,(IF(SUM(D70-E70)=SUM(H70:L70)-(SUM(M70:AA70)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC70)=0,\"\",IF(SUM(D70)=(SUM(H70:L70)+SUM(AC70*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI70)=0,\"\",IF(SUM(E70)=(SUM(M70:AA70)*-1+AI70),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G132+D133-E133","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D133-E133","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F134=$AS$5,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$6,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$7,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$8,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$9,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$10,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$11,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$12,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$13,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$14,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$15,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$16,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$17,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$18,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$19,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$20,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$21,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$22,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$23,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$24,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},0,{"$f":"IF(F134=$AS$25,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$26,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$27,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$28,IF(SUM(D134)=0,E134,D134*-1),\"\")","v":""},{"$f":"IF(F134=$AS$29,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$30,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$31,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$32,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$33,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$34,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},{"$f":"IF(F134=$AS$35,IF(SUM(D134)=0,E134*-1,D134),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D134:E134)=0,AT134<>\"\",AU134<>\"\"),\"\",IF(SUM(H134:AA134)<>0,(IF(SUM(D134-E134)=SUM(H134:L134)-(SUM(M134:AA134)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC134)=0,\"\",IF(SUM(D134)=(SUM(H134:L134)+SUM(AC134*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI134)=0,\"\",IF(SUM(E134)=(SUM(M134:AA134)*-1+AI134),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G196+D197-E197","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D197-E197","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F198=$AS$5,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$6,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$7,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$8,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$9,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$10,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$11,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$12,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$13,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$14,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$15,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$16,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$17,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$18,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$19,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$20,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$21,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$22,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$23,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$24,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},0,{"$f":"IF(F198=$AS$25,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$26,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$27,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$28,IF(SUM(D198)=0,E198,D198*-1),\"\")","v":""},{"$f":"IF(F198=$AS$29,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$30,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$31,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$32,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$33,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$34,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},{"$f":"IF(F198=$AS$35,IF(SUM(D198)=0,E198*-1,D198),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D198:E198)=0,AT198<>\"\",AU198<>\"\"),\"\",IF(SUM(H198:AA198)<>0,(IF(SUM(D198-E198)=SUM(H198:L198)-(SUM(M198:AA198)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC198)=0,\"\",IF(SUM(D198)=(SUM(H198:L198)+SUM(AC198*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI198)=0,\"\",IF(SUM(E198)=(SUM(M198:AA198)*-1+AI198),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G260+D261-E261","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D261-E261","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F262=$AS$5,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$6,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$7,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$8,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$9,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$10,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$11,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$12,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$13,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$14,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$15,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$16,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$17,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$18,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$19,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$20,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$21,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$22,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$23,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$24,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},0,{"$f":"IF(F262=$AS$25,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$26,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$27,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$28,IF(SUM(D262)=0,E262,D262*-1),\"\")","v":""},{"$f":"IF(F262=$AS$29,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$30,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$31,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$32,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$33,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$34,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},{"$f":"IF(F262=$AS$35,IF(SUM(D262)=0,E262*-1,D262),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D262:E262)=0,AT262<>\"\",AU262<>\"\"),\"\",IF(SUM(H262:AA262)<>0,(IF(SUM(D262-E262)=SUM(H262:L262)-(SUM(M262:AA262)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC262)=0,\"\",IF(SUM(D262)=(SUM(H262:L262)+SUM(AC262*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI262)=0,\"\",IF(SUM(E262)=(SUM(M262:AA262)*-1+AI262),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G324+D325-E325","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D325-E325","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F326=$AS$5,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$6,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$7,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$8,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$9,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$10,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$11,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$12,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$13,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$14,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$15,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$16,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$17,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$18,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$19,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$20,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$21,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$22,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$23,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$24,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},0,{"$f":"IF(F326=$AS$25,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$26,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$27,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$28,IF(SUM(D326)=0,E326,D326*-1),\"\")","v":""},{"$f":"IF(F326=$AS$29,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$30,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$31,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$32,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$33,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$34,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},{"$f":"IF(F326=$AS$35,IF(SUM(D326)=0,E326*-1,D326),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D326:E326)=0,AT326<>\"\",AU326<>\"\"),\"\",IF(SUM(H326:AA326)<>0,(IF(SUM(D326-E326)=SUM(H326:L326)-(SUM(M326:AA326)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC326)=0,\"\",IF(SUM(D326)=(SUM(H326:L326)+SUM(AC326*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI326)=0,\"\",IF(SUM(E326)=(SUM(M326:AA326)*-1+AI326),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G388+D389-E389","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D389-E389","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F390=$AS$5,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$6,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$7,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$8,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$9,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$10,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$11,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$12,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$13,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$14,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$15,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$16,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$17,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$18,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$19,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$20,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$21,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$22,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$23,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$24,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},0,{"$f":"IF(F390=$AS$25,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$26,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$27,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$28,IF(SUM(D390)=0,E390,D390*-1),\"\")","v":""},{"$f":"IF(F390=$AS$29,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$30,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$31,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$32,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$33,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$34,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},{"$f":"IF(F390=$AS$35,IF(SUM(D390)=0,E390*-1,D390),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D390:E390)=0,AT390<>\"\",AU390<>\"\"),\"\",IF(SUM(H390:AA390)<>0,(IF(SUM(D390-E390)=SUM(H390:L390)-(SUM(M390:AA390)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC390)=0,\"\",IF(SUM(D390)=(SUM(H390:L390)+SUM(AC390*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI390)=0,\"\",IF(SUM(E390)=(SUM(M390:AA390)*-1+AI390),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G452+D453-E453","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D453-E453","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F454=$AS$5,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$6,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$7,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$8,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$9,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$10,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$11,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$12,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$13,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$14,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$15,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$16,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$17,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$18,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$19,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$20,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$21,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$22,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$23,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$24,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},0,{"$f":"IF(F454=$AS$25,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$26,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$27,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$28,IF(SUM(D454)=0,E454,D454*-1),\"\")","v":""},{"$f":"IF(F454=$AS$29,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$30,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$31,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$32,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$33,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$34,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},{"$f":"IF(F454=$AS$35,IF(SUM(D454)=0,E454*-1,D454),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D454:E454)=0,AT454<>\"\",AU454<>\"\"),\"\",IF(SUM(H454:AA454)<>0,(IF(SUM(D454-E454)=SUM(H454:L454)-(SUM(M454:AA454)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC454)=0,\"\",IF(SUM(D454)=(SUM(H454:L454)+SUM(AC454*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI454)=0,\"\",IF(SUM(E454)=(SUM(M454:AA454)*-1+AI454),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G516+D517-E517","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D517-E517","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F518=$AS$5,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$6,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$7,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$8,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$9,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$10,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$11,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$12,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$13,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$14,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$15,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$16,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$17,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$18,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$19,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$20,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$21,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$22,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$23,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$24,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},0,{"$f":"IF(F518=$AS$25,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$26,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$27,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$28,IF(SUM(D518)=0,E518,D518*-1),\"\")","v":""},{"$f":"IF(F518=$AS$29,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$30,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$31,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$32,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$33,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$34,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},{"$f":"IF(F518=$AS$35,IF(SUM(D518)=0,E518*-1,D518),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D518:E518)=0,AT518<>\"\",AU518<>\"\"),\"\",IF(SUM(H518:AA518)<>0,(IF(SUM(D518-E518)=SUM(H518:L518)-(SUM(M518:AA518)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC518)=0,\"\",IF(SUM(D518)=(SUM(H518:L518)+SUM(AC518*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI518)=0,\"\",IF(SUM(E518)=(SUM(M518:AA518)*-1+AI518),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,{"$f":"G580+D581-E581","v":0},"","","","","","","","","","","","","","","","","","","","",{"$f":"D581-E581","v":0},"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,{"$f":"IF(F582=$AS$5,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$6,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$7,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$8,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$9,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$10,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$11,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$12,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$13,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$14,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$15,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$16,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$17,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$18,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$19,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$20,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$21,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$22,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$23,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$24,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},0,{"$f":"IF(F582=$AS$25,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$26,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$27,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$28,IF(SUM(D582)=0,E582,D582*-1),\"\")","v":""},{"$f":"IF(F582=$AS$29,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$30,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$31,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$32,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$33,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$34,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},{"$f":"IF(F582=$AS$35,IF(SUM(D582)=0,E582*-1,D582),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D582:E582)=0,AT582<>\"\",AU582<>\"\"),\"\",IF(SUM(H582:AA582)<>0,(IF(SUM(D582-E582)=SUM(H582:L582)-(SUM(M582:AA582)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC582)=0,\"\",IF(SUM(D582)=(SUM(H582:L582)+SUM(AC582*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI582)=0,\"\",IF(SUM(E582)=(SUM(M582:AA582)*-1+AI582),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,0,"","","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","",null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,null,"Contributions","Cessions","Intérêts gagnés","Activités de financement","Autres","Publicité - radio","Publicité - TV","Publicité - autres","Services d'appels aux électeurs","Frais bancaires et intérêts","Amortissement","Cessions","Activités de financement","Dépenses de bureau (loyer et services publics)","Dépenses de bureau (assurances, fournitures, etc.)","Sondages et recherches","Honoraires professionnels","Salaires et avantages sociaux","Déplacements et frais d'accueil","Autres","Espèces et quasi-espèces","Comptes débiteurs","Inventaire","Frais payés d'avance","Autres","Immobilisations","Autres","Comptes créditeurs et frais courus","Prêts","Autres","Prêts","Autres"]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H4:H604)","v":0},{"$f":"SUM(I4:I604)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G614+D615-E615","v":0},{"$f":"IF(F615=$AS$5,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$6,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$7,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$8,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$9,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$10,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$11,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$12,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$13,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$14,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$15,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$16,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$17,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$18,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$19,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$20,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$21,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$22,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$23,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$24,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"D615-E615","v":0},{"$f":"IF(F615=$AS$25,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$26,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$27,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$28,IF(SUM(D615)=0,E615,D615*-1),\"\")","v":""},{"$f":"IF(F615=$AS$29,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$30,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$31,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$32,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$33,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$34,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},{"$f":"IF(F615=$AS$35,IF(SUM(D615)=0,E615*-1,D615),\"\")","v":""},null,null,null,{"$f":"IF(OR(SUM(D615:E615)=0,AT615<>\"\",AU615<>\"\"),\"\",IF(SUM(H615:AA615)<>0,(IF(SUM(D615-E615)=SUM(H615:L615)-(SUM(M615:AA615)),\"D'accord\",\"Vérifiez votre entrée\")),\"\"))","v":""},null,null,{"$f":"IF(SUM(AC615)=0,\"\",IF(SUM(D615)=(SUM(H615:L615)+SUM(AC615*-1)),\"Revenus et solde des comptes débiteurs\",\"Revenus et comptes débiteurs NE PAS équilibrer\"))","v":""},{"$f":"IF(SUM(AI615)=0,\"\",IF(SUM(E615)=(SUM(M615:AA615)*-1+AI615),\"Dépenses et comptes créditeurs\",\"Dépenses et comptes créditeurs NE PAS équilibrer\"))","v":""}]

{"sheet":"Comptes débiteurs","index":2,"n_rows":50,"n_cols":6,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,"Comptes débiteurs"]
[]
[null,null,"Journée","Mois","Fournisseur / Description","Montant"]
[null,null,null,null,"Solde d'ouverture",{"$f":"Déboursement!AC4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Ending balance",{"$f":"SUM(F6:F49)","v":0}]

{"sheet":"Comptes créditeurs","index":3,"n_rows":50,"n_cols":6,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,"Comptes créditeurs"]
[]
[null,null,"Journée","Mois","Fournisseur / Description","Montant"]
[null,null,null,null,"Solde d'ouverture",{"$f":"Déboursement!AI4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Ending balance",{"$f":"SUM(F6:F49)","v":0}]